County Profile for Bear Lake - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,084,705 Total Charges 38,866,993
Fixed Assets 13,671,378 Contract Allowance 13,706,477
Other Assets 279,477 Operating Revenue 25,160,516
Total Assets 27,035,560 Operating Expenses 23,786,465
Current Liabilities 2,230,354 Operating Margin 1,374,051
Long Term Liabilities 2,518,885 Other Income 287,476
Total Equity 22,286,321 Other Expense 0
Total Liabilities and Equity 27,035,560 Net Profit or Loss 1,661,527

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,557 Revenue per Bed $1,143,660 Revenue per Person $25,160,516
Net Margin per Discharge $4,126 Net Margin per Bed $62,457 Net Margin per Person $1,374,051
Net Profit per Discharge $4,990 Net Profit per Bed $75,524 Net Profit per Person $1,661,527
Net Fixed Assets per Discharge $41,055 Net Fixed Assets per Bed $621,426 Net Fixed Assets per Bed $13,671,378
Long Term Debt per Discharge $7,564 Long Term Debt per Bed $114,495 Long Term Debt per Person $2,518,885
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,936 Net Fixed Assets 1,641 Population Estimate 1,151
Total Revenue 1,732 Long Term Liabilities 1,703 Total Patient Discharges 2,011
Net Margin 676 Total Patient Beds 2,116
Net Profit or Loss 1,166

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,230,025 2,263,174 1.4272
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 56,426 103,251 0.5465
44 Skilled Nursing Care 3,252,604 3,634,960 0.8948
50 Operating Room 879,859 3,603,908 0.2441
51 Recovery Room 0 0
52 Labor and Delivery Room 165,397 116,318 1.4219

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,033,804 13 Nursing Administration 141,035
02,03 Captial Related - Movable Equipment 532,713 14 Central Services and Supply 15,084
04 Employee Benefits 4,103,427 15 Pharmacy 214,187
05 Administrative and General 2,478,645 16 Medical Records and Medical Library 156,059
06 Maintenance and Repairs 0 17 Social Services 85,626
07 Operation of Plant 648,155 18 Other General Service Expense 90,209
08,09 Laundry, Linen and Housekeeping 424,423 19 Non Physician Anesthetist 526,049
10,11 Dietary and Cafeteria 527,571 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,976,987

County Profile for Bear Lake - 2017